Selected highlights:
-
Fourth quarter 2014 earnings of $26.9 million, or $0.59 per diluted
share, a decrease of $7.7 million compared to fourth quarter 2013
earnings
-
Equity earnings on alternative investments decreased $19.6 million in
the fourth quarter 2014 compared to the fourth quarter 2013 due
largely to mark-to-market valuations related to Prairie Capital
Management investments
-
Noninterest income was 55.9 percent of total revenue for the fourth
quarter 2014, down from 61.2 percent in the fourth quarter 2013
-
Full-year 2014 earnings of $120.7 million, or $2.65 per diluted share,
a decrease of $13.3 million compared to full-year 2013 earnings
-
Net loans at December 31, 2014 increased 14.6 percent to $7.4 billion
compared to December 31, 2013
-
Nonperforming loans decreased to 0.37 percent of loans as of December
31, 2014, from 0.47 percent of loans as of December 31, 2013
-
Total assets under management stood at $42.8 billion as of December
31, 2014, an increase of 3.4 percent compared to year-end 2013
-
Announced agreement to acquire Marquette Financial Companies to expand
our presence in key growth markets of Phoenix and Dallas
KANSAS CITY, Mo.--(BUSINESS WIRE)--
UMB Financial Corporation (Nasdaq: UMBF), a diversified financial
holding company, announced earnings for the three months ended December
31, 2014, of $26.9 million or $0.60 per share ($0.59 diluted). This is a
decrease of $7.7 million, or 22.3 percent, compared to fourth quarter
2013 earnings of $34.7 million or $0.78 per share ($0.77 diluted).
Earnings for the year ended December 31, 2014, were $120.7 million or
$2.69 per share ($2.65 diluted) or a decrease of $13.3 million, or 9.9
percent, compared to the prior year-end earnings of $134.0 million or
$3.25 per share ($3.20 diluted).
“A decrease in equity earnings related to Prairie Capital Management
coupled with the associated contingency reserve in 2014 was a primary
cause of the change in net income year-over-year, masking the strength
in our results,” said Mariner Kemper, chairman and chief executive
officer. “All in all, 2014 was another successful year for UMB. We
continue to demonstrate strong business fundamentals with double-digit,
year-over-year loan growth, excellent credit metrics, diversified
revenue streams and strong customer relationships. We once again hold
the top deposit market-share position in Kansas City, and we are pleased
with the growth across our footprint. Expectations for continuing
headwinds in 2015 only reinforce the value of our differentiated
business model, which is time-tested, and we believe our long-term
performance will continue to set us apart from our peers.”
Net Interest Income and Margin
Net interest income for the fourth quarter of 2014 increased $5.0
million, or 5.8 percent, compared to the same period in 2013. Average
earning assets increased by $697.0 million, or 4.8 percent, compared to
the fourth quarter of 2013. This increase was due largely to an $837.2
million, or 12.9 percent, increase in average loans and a $177.3
million, or 2.5 percent, increase in average total securities, including
trading securities, offset by a decrease of $339.7 million, or 37.3
percent, in interest-bearing due from banks. Net interest margin
increased one basis point to 2.52 percent for the three months ended
December 31, 2014, compared to the same period in 2013.
Noninterest Income and Expense
Noninterest income decreased $20.4 million, or 15.0 percent, for the
three months ended December 31, 2014, compared to the same period in
2013. This decrease is primarily attributable to a decrease in equity
earnings on alternative investments related to Prairie Capital
Management (PCM) equity method investments of $19.6 million, or 129.7
percent. For the three months ended December 31, 2014, unrealized losses
on PCM equity method investments totaled $4.5 million, compared to
unrealized gains of $15.1 million for the same period last year. In
addition, trust and securities processing income decreased $2.6 million,
or 3.7 percent, for the three months ended December 31, 2014, compared
to the same period in 2013. The decrease in trust and securities
processing income was driven by a $6.7 million, or a 26.2 percent,
decrease in advisory fee income from the Scout Funds, offset by a $1.9
million, or 8.3 percent, increase in fees related to institutional and
personal investment management services, and a $1.7 million, or 8.3
percent, increase in fund administration and custody services. Other
noninterest income decreased $2.5 million, or 40.5 percent, for the
three months ended December 31, 2014, compared to the same period in
2013. Bankcard fees increased $3.0 million, or 20.6 percent, due to an
increase in interchange income.
Looking at the fee businesses, Kemper said, “In the fourth quarter,
noninterest income for Scout Investments decreased $5.7 million due
largely to the shift in the mix of assets under management for the
fourth quarter 2014 relative to the mix in the fourth quarter of 2013.
AUM for the quarter remained approximately the same at $31.2 billion,
but equity assets were 33 percent of total AUM in the fourth quarter
2014 compared to 51 percent in the same period a year ago. In other fee
businesses, trust and securities processing income for Fund Services
increased 8.3 percent in the fourth quarter, compared with the same
period a year ago, driven by assets under administration of $198.3
billion as of December 31, 2014. In Payment Solutions, fourth quarter
card purchase volume was $2.1 billion, driving bankcard fees to $17.3
million.”
Noninterest expense decreased $3.7 million, or 2.2 percent, for the
three months ended December 31, 2014, compared to the same period in
2013. Processing fees decreased $1.4 million, or 9.6 percent, primarily
due to a decrease in fees paid by the advisor to third-party
distributors of the Scout Funds. Other noninterest expense decreased by
$9.7 million, or 64.8 percent, due to a $7.7 million decrease in fair
value adjustments on contingent consideration liabilities. Salaries and
employee benefits expense increased $1.4 million, or 1.6 percent, due to
an increase in salaries and wages of $3.4 million, or 6.2 percent,
offset by a decrease in employee benefits expense of $1.6 million or
11.0 percent. Equipment expense increased by $1.4 million, or 10.8
percent, due to an increase in computer hardware and software expenses.
Bankcard expenses increased $2.2 million, or 49.3 percent, due to an
increase in bankcard fraud losses of $1.9 million. Legal and consulting
expenses increased $2.1 million, or 35.7 percent. Included in total
noninterest expense for the three month period ended December 31, 2014
is $1.9 million of acquisition-related expenses, including $1.7 million
of legal and consulting expenses, related to the pending acquisition of
Marquette Financial Companies.
Balance Sheet
Average total assets for the three months ended December 31, 2014, were
$16.2 billion compared to $15.5 billion for the same period in 2013, an
increase of $0.7 billion, or 4.5 percent. Average earning assets
increased by $0.7 billion, or 4.8 percent, for the year.
Average loan balances for the three months ended December 31, 2014,
increased $0.8 million, or 12.9 percent, to $7.3 billion compared to the
same period in 2013. Actual loan balances on December 31, 2014, were
$7.5 billion, an increase of $0.9 billion, or 14.5 percent, compared to
December 31, 2013. This increase was primarily driven by an increase in
commercial loans of $512.5 million, or 15.5 percent, an increase in
commercial real estate loans of $164.2 million, or 9.6 percent, an
increase in construction loans of $103.1 million, or 67.5 percent, and
an increase in HELOCs of $77.5 million, or 13.7 percent. Nonperforming
loans, defined as nonaccrual loans and restructured loans, decreased to
$27.4 million on December 31, 2014, from $30.7 million on December 31,
2013. As a percentage of loans, nonperforming loans decreased to 0.37
percent as of December 31, 2014, compared to 0.47 percent as of December
31, 2013. The company’s allowance for loan losses totaled $76.1 million,
or 1.02 percent of loans, as of December 31, 2014, compared to $74.8
million, or 1.15 percent of loans, as of December 31, 2013.
For the three months ended December 31, 2014, average securities,
including trading securities, totaled $7.2 billion. This is an increase
of $177.3 million, or 2.5 percent, from the same period in 2013.
Average total deposits increased $151.1 million, or 1.2 percent, to
$12.9 billion for the three months ended December 31, 2014, compared to
the same period in 2013. Average noninterest-bearing demand deposits
increased $500.4 million, or 10.2 percent, compared to 2013. Average
interest-bearing deposits decreased by $349.3 million, or 4.5 percent,
in 2014 as compared to 2013. Total deposits as of December 31, 2014 and
2013 remained the same at $13.6 billion. Also, as of December 31, 2014,
noninterest-bearing demand deposits were 41.4 percent of total deposits,
compared to 38.0 percent as of December 31, 2013.
As of December 31, 2014, UMB had total shareholders’ equity of $1.6
billion, an increase of 9.1 percent, as compared to December 31, 2013.
Year-to-Date
Earnings for the year ended December 31, 2014, were $120.7 million or
$2.69 per share ($2.65 diluted). This is a decrease of $13.3 million, or
9.9 percent, compared to the prior year-end earnings of $134.0 million
or $3.25 per share ($3.20 diluted).
Net interest income for the year ended December 31, 2014, increased
$16.8 million, or 5.0 percent, compared to the same period in 2013.
Average earning assets increased by $1.0 billion, or 6.9 percent,
compared to the same period in 2013. This increase was due primarily to
a $754.0 million, or 12.1 percent, increase in average loans, and a
$179.3 million, or 27.0 percent, increase in interest-bearing due from
banks. Net interest margin decreased six basis points to 2.49 percent
for the year ended December 31, 2014, compared to the same period in
2013.
Noninterest income increased $6.9 million, or 1.4 percent, to $498.7
million for the year ended December 31, 2014, as compared to the same
period in 2013. The increase in noninterest income is primarily driven
by increased trust and securities processing income of $22.1 million, or
8.3 percent. The increase in trust and securities processing income was
primarily due to a $12.8 million, or 15.4 percent, increase in fees
related to institutional and personal investment management services,
and an $8.4 million, or 10.6 percent, increase in fund administration
and custody services, offset by a $1.9 million, or 2.0 percent, decrease
in advisory fee income from the Scout Funds. Bankcard fees increased
$5.2 million, or 8.4 percent, due to increased interchange income. These
increases in noninterest income were offset by a decrease in gains on
sales of securities available for sale of $4.4 million, or 51.7 percent,
and a decrease in equity earnings on alternative investments on PCM
equity method investments of $15.1 million, or 79.1 percent, for the
year ended December 31, 2014, compared to the same period in 2013.
Noninterest expense increased $42.7 million, or 6.8 percent, for the
year ended December 31, 2014, compared to the same period in 2013. This
increase was driven by an increase in salaries and employee benefits
expense of $18.9 million, or 5.6 percent, an increase in equipment
expense of $4.4 million, or 9.0 percent, and a $20.3 million contingency
reserve. These increases were offset by a decrease in other noninterest
expense of $4.6 million due to a decline in the fair value adjustments
on contingent consideration liabilities.
Dividend Declaration
At the company’s quarterly board meeting, the Board of Directors
declared a $0.235 per share quarterly cash dividend, payable on April 1,
2015, to shareholders of record at the close of business on March 10,
2015.
Forward-Looking Statements:
This release contains, and our other communications may contain,
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. These statements can be identified by the
fact that they do not relate strictly to historical or current facts.
Forward-looking statements often use words such as “believe,” “expect,”
“anticipate,” “intend,” “estimate,” “project,” “outlook,” “forecast,”
“target,” “trend,” “plan,” “goal,” or other words of comparable meaning
or future-tense or conditional verbs such as “may,” “will,” “should,”
“would,” or “could.” Forward-looking statements convey our expectations,
intentions, or forecasts about future events, circumstances, results, or
aspirations. All forward-looking statements are subject to assumptions,
risks, and uncertainties, which may change over time and many of which
are beyond our control. You should not rely on any forward-looking
statement as a prediction or guarantee about the future. Our actual
future objectives, strategies, plans, prospects, performance, condition,
or results may differ materially from those set forth in any
forward-looking statement. Some of the factors that may cause actual
results or other future events, circumstances, or aspirations to differ
from those in forward-looking statements are described in our Annual
Report on Form 10-K for the year ended December 31, 2013, our subsequent
Quarterly Reports on Form 10-Q or Current Reports on Form 8-K, or other
applicable documents that are filed or furnished with the SEC. Any
forward-looking statement made by us or on our behalf speaks only as of
the date that it was made. We do not undertake to update any
forward-looking statement to reflect the impact of events,
circumstances, or results that arise after the date that the statement
was made. You, however, should consult further disclosures (including
disclosures of a forward-looking nature) that we may make in any
subsequent Annual Report on Form 10-K, Quarterly Report on Form 10-Q,
Current Report on Form 8-K, or other applicable document that is filed
or furnished with the SEC.
About UMB:
UMB Financial Corporation (Nasdaq: UMBF) is a diversified financial
holding company headquartered in Kansas City, Mo., offering complete
banking services, payment solutions, asset servicing and institutional
investment management to customers. UMB operates banking and wealth
management centers throughout Missouri, Illinois, Colorado, Kansas,
Oklahoma, Nebraska, Arizona and Texas. Subsidiaries of the holding
company include companies that offer services to mutual funds and
alternative-investment entities and registered investment advisors that
offer equity and fixed income strategies to institutions and individual
investors. For more information, visit umb.com,
umbfinancial.com,
blog.umb.com
or follow us on Twitter at @UMBBank, Facebook at facebook.com/UMBBank
and LinkedIn at linkedin.com/company/umb-bank.
|
|
| | |
Consolidated Balance Sheets |
|
|
| UMB Financial Corporation |
|
(unaudited, dollars in thousands)
| | | | |
|
| | |
| | | | December 31, |
Assets |
|
|
| 2014 |
|
|
| 2013 |
| | | | | | | |
|
|
Loans
| | |
$
|
7,465,794
| | |
$
|
6,520,512
|
|
Allowance for loan losses
| | |
|
(76,140)
|
|
|
|
(74,751)
|
|
Net loans
| | |
|
7,389,654
|
|
|
|
6,445,761
|
|
Loans held for sale
| | | |
624
| | | |
1,357
|
|
Investment securities:
| | | | | | | | |
|
Available for sale
| | | |
6,911,936
| | | |
6,762,411
|
|
Held to maturity
| | | |
278,054
| | | |
209,770
|
|
Trading securities
| | | |
27,203
| | | |
28,464
|
|
Federal Reserve Bank Stock and other
| | |
|
68,474
|
|
|
|
50,482
|
|
Total investment securities
| | |
|
7,285,667
|
|
|
|
7,051,127
|
|
Federal funds and resell agreements
| | | |
118,105
| | | |
87,018
|
|
Interest-bearing due from banks
| | | |
1,539,386
| | | |
2,093,467
|
|
Cash and due from banks
| | | |
444,299
| | | |
521,001
|
|
Bank premises and equipment, net
| | | |
257,835
| | | |
249,689
|
|
Accrued income
| | | |
79,297
| | | |
78,216
|
|
Goodwill
| | | |
209,758
| | | |
209,758
|
|
Other intangibles
| | | |
43,991
| | | |
55,585
|
|
Other assets
| | |
|
132,344
|
|
|
|
118,873
|
|
Total assets
| | |
$
|
17,500,960
|
|
|
$
|
16,911,852
|
| | | | | | | |
|
| | | | | | | |
|
Liabilities | | | | | | | | |
|
Deposits:
| | | | | | | | |
|
Noninterest-bearing demand
| | |
$
|
5,643,989
| | |
$
|
5,189,998
|
|
Interest-bearing demand and savings
| | | |
6,709,281
| | | |
7,001,126
|
|
Time deposits under $100,000 | | | |
424,925
| | | |
491,792
|
|
Time deposits of $100,000 or more
| | |
|
838,664
|
|
|
|
957,850
|
|
Total deposits
| | |
|
13,616,859
|
|
|
|
13,640,766
|
|
Federal funds and repurchase agreements
| | | |
2,025,132
| | | |
1,583,218
|
|
Short-term debt
| | | |
-
| | | |
107
|
|
Long-term debt
| | | |
8,810
| | | |
5,055
|
|
Accrued expenses and taxes
| | | |
180,074
| | | |
153,450
|
|
Other liabilities
| | |
|
26,327
|
|
|
|
23,191
|
|
Total liabilities
| | |
|
15,857,202
|
|
|
|
15,405,787
|
| | | | | | | |
|
Shareholders' Equity | | | | | | | | |
|
Common stock
| | | |
55,057
| | | |
55,057
|
|
Capital surplus
| | | |
894,602
| | | |
882,407
|
|
Retained earnings
| | | |
963,911
| | | |
884,630
|
|
Accumulated other comprehensive income
| | | |
11,006
| | | |
(32,640)
|
|
Treasury stock
| | |
|
(280,818)
|
|
|
|
(283,389)
|
|
Total shareholders' equity
| | |
|
1,643,758
|
|
|
|
1,506,065
|
|
Total liabilities and shareholders' equity
| | |
$
|
17,500,960
|
|
|
$
|
16,911,852
|
| | | | | | | |
|
|
| | |
|
| | |
|
| | |
| Consolidated Statements of Income |
|
|
|
|
|
|
|
|
|
| UMB Financial Corporation |
|
(unaudited, dollars in thousands except share and per share data)
| | | | | | | | |
|
| | |
| | | Three Months Ended | | | | Year Ended |
| | | December 31, | | | | December 31, |
Interest Income | | | 2014 |
|
|
| 2013 |
|
|
| 2014 |
|
|
| 2013 |
|
Loans
| |
$
|
64,433
| | |
$
|
59,206
| | |
$
|
245,278
| | |
$
|
229,665
|
|
Securities:
| | | | | | | | | | | | | | | |
|
Taxable interest
| | |
19,338
| | | |
18,881
| | | |
76,204
| | | |
75,202
|
|
Tax-exempt interest
| | |
9,759
|
|
|
|
10,183
|
|
|
|
39,209
|
|
|
|
40,399
|
|
Total securities income
| | |
29,097
| | | |
29,064
| | | |
115,413
| | | |
115,601
|
|
Federal funds and resell agreements
| | |
93
| | | |
67
| | | |
259
| | | |
193
|
|
Interest-bearing due from banks
| | |
510
| | | |
642
| | | |
2,525
| | | |
1,918
|
|
Trading securities
| | |
85
|
|
|
|
152
|
|
|
|
396
|
|
|
|
964
|
|
Total interest income
| | |
94,218
|
|
|
|
89,131
|
|
|
|
363,871
|
|
|
|
348,341
|
| | | | | | | | | | | | | | |
|
Interest Expense | | | | | | | | | | | | | | | |
|
Deposits
| | |
3,076
| | | |
2,961
| | | |
12,242
| | | |
13,183
|
|
Federal funds and repurchase agreements
| | |
323
| | | |
296
| | | |
1,616
| | | |
1,739
|
|
Other
| | |
(95)
|
|
|
|
(40)
|
|
|
|
(42)
|
|
|
|
150
|
|
Total interest expense
| | |
3,304
|
|
|
|
3,217
|
|
|
|
13,816
|
|
|
|
15,072
|
|
Net interest income
| | |
90,914
| | | |
85,914
| | | |
350,055
| | | |
333,269
|
|
Provision for loan losses
| | |
3,000
|
|
|
|
4,000
|
|
|
|
17,000
|
|
|
|
17,500
|
|
Net interest income after provision for loan losses
| | |
87,914
|
|
|
|
81,914
|
|
|
|
333,055
|
|
|
|
315,769
|
| | | | | | | | | | | | | | |
|
Noninterest Income | | | | | | | | | | | | | | | |
|
Trust and securities processing
| | |
69,072
| | | |
71,685
| | | |
288,054
| | | |
265,948
|
|
Trading and investment banking
| | |
4,840
| | | |
4,317
| | | |
19,398
| | | |
20,641
|
|
Service charges on deposits
| | |
21,480
| | | |
20,692
| | | |
85,299
| | | |
84,133
|
|
Insurance fees and commissions
| | |
765
| | | |
661
| | | |
3,011
| | | |
3,727
|
|
Brokerage fees
| | |
2,595
| | | |
2,743
| | | |
10,761
| | | |
11,470
|
|
Bankcard fees
| | |
17,321
| | | |
14,365
| | | |
67,250
| | | |
62,031
|
|
Gains on sale of available for sale securities, net
| | |
62
| | | |
(10)
| | | |
4,127
| | | |
8,542
|
|
Equity earnings on alternative investments
| | |
(4,487)
| | | |
15,100
| | | |
3,975
| | | |
19,048
|
|
Other
| | |
3,600
|
|
|
|
6,054
|
|
|
|
16,813
|
|
|
|
16,293
|
|
Total noninterest income
| | |
115,248
|
|
|
|
135,607
|
|
|
|
498,688
|
|
|
|
491,833
|
| | | | | | | | | | | | | | |
|
Noninterest Expense | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
| | |
90,115
| | | |
88,691
| | | |
358,569
| | | |
339,691
|
|
Occupancy, net
| | |
10,312
| | | |
10,116
| | | |
40,197
| | | |
39,291
|
|
Equipment
| | |
14,618
| | | |
13,195
| | | |
53,609
| | | |
49,207
|
|
Supplies and services
| | |
5,403
| | | |
5,777
| | | |
20,411
| | | |
20,387
|
|
Marketing and business development
| | |
7,182
| | | |
7,190
| | | |
24,148
| | | |
22,703
|
|
Processing fees
| | |
13,496
| | | |
14,936
| | | |
56,049
| | | |
57,791
|
|
Legal and consulting
| | |
7,907
| | | |
5,826
| | | |
20,407
| | | |
18,703
|
|
Bankcard
| | |
6,812
| | | |
4,563
| | | |
19,594
| | | |
18,381
|
|
Amortization of intangible assets
| | |
2,974
| | | |
3,164
| | | |
12,193
| | | |
13,218
|
|
Regulatory fees
| | |
2,643
| | | |
2,064
| | | |
10,445
| | | |
9,129
|
|
Contingency reserve
| | |
-
| | | |
-
| | | |
20,272
| | | |
-
|
|
Other
| | |
5,251
|
|
|
|
14,904
|
|
|
|
31,032
|
|
|
|
35,677
|
|
Total noninterest expense
| | |
166,713
|
|
|
|
170,426
|
|
|
|
666,926
|
|
|
|
624,178
|
| | | | | | | | | | | | | | |
|
|
Income before income taxes
| | |
36,449
|
|
|
|
47,095
|
|
|
|
164,817
|
|
|
|
183,424
|
|
Income tax provision
| | |
9,509
|
|
|
|
12,432
|
|
|
|
44,162
|
|
|
|
49,459
|
| Net income | |
$
|
26,940
|
|
|
$
|
34,663
|
|
|
$
|
120,655
|
|
|
$
|
133,965
|
| | | | | | | | | | | | | | | |
Per Share Data | | | | | | | | | | | | | | | |
|
Net income - basic
| |
$
|
0.60
| | |
$
|
0.78
| | |
$
|
2.69
| | |
$
|
3.25
|
|
Net income – diluted
| | |
0.59
| | | |
0.77
| | | |
2.65
| | | |
3.20
|
|
Dividends
| | |
0.235
| | | |
0.225
| | | |
0.910
| | | |
0.870
|
|
Weighted average shares outstanding
| | |
44,920,106
| | | |
44,511,742
| | | |
44,844,578
| | | |
41,275,839
|
| | | | | | | | | | | | | | |
|
|
|
Statements of Consolidated Comprehensive Income | UMB Financial Corporation |
|
(unaudited, dollars in thousands, except per share data)
|
| |
|
| | |
|
| | |
| | Three Months Ended December 31, | | | Year Ended December 31, |
| | 2014 |
|
| 2013 | | | 2014 | | | 2013 |
|
Net Income
| |
$
|
26,940
| | |
$
|
34,663
| | |
$
|
120,655
| | |
$
|
133,965
|
Other comprehensive income (loss), net of tax:
| | | | | | | | | | | | | | | |
|
Unrealized gains on securities:
| | | | | | | | | | | | | | | |
|
Change in unrealized holding gains (losses), net
| | |
14,991
| | | |
(26,769)
| | | |
74,147
| | | |
(178,500)
|
Less: Reclassifications adjustment for (gains) losses included
in net income
| |
|
(62)
|
|
|
|
10
|
|
|
|
(4,127)
|
|
|
|
(8,542)
|
Change in unrealized gains (losses) on securities during the
period
| | |
14,929
| | | |
(26,759)
| | | |
70,020
| | | |
(187,042)
|
|
Income tax (expense) benefit
| |
|
(5,750)
|
|
|
|
9,804
|
|
|
|
(26,374)
|
|
|
|
68,814
|
|
Other comprehensive income (loss)
| |
|
9,179
|
|
|
|
(16,955)
|
|
|
|
43,646
|
|
|
|
(118,228)
|
|
Comprehensive income
| |
$
|
36,119
|
|
|
$
|
17,708
|
|
|
$
|
164,301
|
|
|
$
|
15,737
|
| | | | | | | | | | | | | | |
|
|
|
| | |
|
| | |
|
| | |
|
| | |
| Consolidated Statements of | | | | | | | | | | | | | | | | |
| Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| UMB Financial Corporation |
|
(unaudited, dollars in thousands, except per share data)
| | | | | | | | |
|
|
| | |
|
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | |
Accumulated
| | | | | | | | |
| | | | | | | | | | | | | | | |
Other
| | | | | | | | |
| | | |
Common
| | | |
Capital
| | | |
Retained
| | | |
Comprehensive
| | | |
Treasury
| | | | |
| | |
|
Stock
|
|
|
|
Surplus
|
|
|
|
Earnings
|
|
|
|
(Loss) Income
|
|
|
|
Stock
|
|
|
|
Total
|
|
Balance - January 1, 2013 | | |
$
|
55,057
| | |
$
|
732,069
| | |
$
|
787,015
| | |
$
|
85,588
| | |
$
|
(380,384)
| | |
$
|
1,279,345
|
|
Total Comprehensive income
| | | |
-
| | | |
-
| | | |
133,965
| | | |
(118,228)
| | | |
-
| | | |
15,737
|
|
Cash dividends ($0.87 per share)
| | | |
-
| | | |
-
| | | |
(36,350)
| | | |
-
| | | |
-
| | | |
(36,350)
|
|
Purchase of treasury stock
| | | |
-
| | | |
-
| | | |
-
| | | |
-
| | | |
(3,501)
| | | |
(3,501)
|
|
Issuance of equity awards
| | | |
-
| | | |
(1,651)
| | | |
-
| | | |
-
| | | |
2,101
| | | |
450
|
|
Recognition of equity based compensation
| | | |
-
| | | |
7,936
| | | |
-
| | | |
-
| | | |
-
| | | |
7,936
|
|
Net tax benefit related to equity compensation plans
| | | |
-
| | | |
1,224
| | | |
-
| | | |
-
| | | |
-
| | | |
1,224
|
|
Sale of treasury stock
| | | |
-
| | | |
520
| | | |
-
| | | |
-
| | | |
256
| | | |
776
|
|
Exercise of stock options
| | | |
-
| | | |
3,986
| | | |
-
| | | |
-
| | | |
5,032
| | | |
9,018
|
|
Common Stock Issuance
| | |
|
-
|
|
|
|
138,323
|
|
|
|
-
|
|
|
|
-
|
|
|
|
93,107
|
|
|
|
231,430
|
|
Balance – December 31, 2013 | | |
$
|
55,057
|
|
|
$
|
882,407
|
|
|
$
|
884,630
|
|
|
$
|
(32,640)
|
|
|
$
|
(283,389)
|
|
|
$
|
1,506,065
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
|
Balance - January 1, 2014 | | |
$
|
55,057
| | |
$
|
882,407
| | |
$
|
884,630
| | |
$
|
(32,640)
| | |
$
|
(283,389)
| | |
$
|
1,506,065
|
|
Total Comprehensive income
| | | |
-
| | | |
-
| | | |
120,655
| | | |
43,646
| | | |
-
| | | |
164,301
|
|
Cash dividends ($0.91 per share)
| | | |
-
| | | |
-
| | | |
(41,374)
| | | |
-
| | | |
-
| | | |
(41,374)
|
|
Purchase of treasury stock
| | | |
-
| | | |
-
| | | |
-
| | | |
-
| | | |
(5,741)
| | | |
(5,741)
|
|
Issuance of equity awards
| | | |
-
| | | |
(2,338)
| | | |
-
| | | |
-
| | | |
2,827
| | | |
489
|
|
Recognition of equity based compensation
| | | |
-
| | | |
9,172
| | | |
-
| | | |
-
| | | |
-
| | | |
9,172
|
|
Net tax benefit related to equity compensation plans
| | | |
-
| | | |
1,880
| | | |
-
| | | |
-
| | | |
-
| | | |
1,880
|
|
Sale of treasury stock
| | | |
-
| | | |
596
| | | |
-
| | | |
-
| | | |
340
| | | |
936
|
|
Exercise of stock options
| | |
|
-
|
|
|
|
2,885
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,145
|
|
|
|
8,030
|
|
Balance – December 31, 2014 | | |
$
|
55,057
|
|
|
$
|
894,602
|
|
|
$
|
963,911
|
|
|
$
|
11,006
|
|
|
$
|
(280,818)
|
|
|
$
|
1,643,758
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
| | |
|
| | | |
| Average Balances / Yields and Rates |
|
|
|
|
|
|
| UMB Financial Corporation |
|
|
(tax - equivalent basis)
| | | | | | | | |
|
| | |
|
| | |
|
(unaudited, dollars in thousands)
| | | | Three Months Ended December 31, |
| | |
| 2014 |
|
|
| 2013 |
| | | | Average | | | Average | | | | | Average | | | Average | |
| Assets | | |
| Balance |
|
| Yield/Rate |
|
|
|
| Balance |
|
| Yield/Rate |
|
|
Loans, net of unearned interest
| | |
$
|
7,320,930
| | |
3.49
|
%
| | |
$
|
6,483,711
| | |
3.62
|
%
|
|
Securities:
| | | | | | | | | | | | | | | | |
|
Taxable
| | | |
5,006,800
| | |
1.53
| | | | |
4,820,959
| | |
1.55
| |
|
Tax-exempt
| | | |
2,148,256
|
|
|
2.77
| | | | |
2,148,904
|
|
|
2.91
| |
|
Total securities
| | | |
7,155,056
| | |
1.91
| | | | |
6,969,863
| | |
1.97
| |
|
Federal funds and resell agreements
| | | |
73,821
| | |
0.50
| | | | |
51,635
| | |
0.51
| |
|
Interest-bearing due from banks
| | | |
571,921
| | |
0.35
| | | | |
911,623
| | |
0.28
| |
|
Trading securities
| | | |
29,019
|
|
|
1.46
| | | | |
36,888
|
|
|
1.93
| |
|
Total earning assets
| | | |
15,150,747
| | |
2.61
| | | | |
14,453,720
| | |
2.60
| |
|
Allowance for loan losses
| | | |
(77,527)
| | | | | | | |
(75,135)
| | | | |
|
Other assets
| | |
|
1,158,402
| | | | | | |
|
1,155,176
| | | | |
|
Total assets
| | |
$
|
16,231,622
| | | | | | |
$
|
15,533,761
| | | | |
| | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | |
|
| Liabilities and Shareholders' Equity | | | | | | | | | | | | | | | | |
|
Interest-bearing deposits
| | |
$
|
7,446,164
| | |
0.16
|
%
| | |
$
|
7,795,495
| | |
0.15
|
%
|
|
Federal funds and repurchase agreements
| | | |
1,535,253
| | |
0.08
| | | | |
1,172,917
| | |
0.10
| |
|
Borrowed funds
| | | |
7,021
|
|
|
(5.37)
| | | | |
5,223
|
|
|
(2.96)
| |
|
Total interest-bearing liabilities
| | | |
8,988,438
| | |
0.15
| | | | |
8,973,635
| | |
0.14
| |
|
Noninterest-bearing demand deposits
| | | |
5,403,856
| | | | | | | |
4,903,429
| | | | |
|
Other liabilities
| | | |
187,359
| | | | | | | |
142,552
| | | | |
|
Shareholders' equity
| | |
|
1,651,969
| | | | | | |
|
1,514,145
| | | | |
|
Total liabilities and shareholders' equity
| | |
$
|
16,231,622
| | | | | | |
$
|
15,533,761
| | | | |
|
Net interest spread
| | | | | | |
2.46
|
%
| | | | | | |
2.47
|
%
|
|
Net interest margin
| | | | | | |
2.52
| | | | | | | |
2.51
| |
| | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | |
|
| | | | Year Ended December 31, |
| | |
| 2014 |
|
|
| 2013 |
| | | | Average | | | Average | | | | | Average | | | Average | |
| Assets | | |
| Balance |
|
| Yield/Rate |
|
|
|
| Balance |
|
| Yield/Rate |
|
|
Loans, net of unearned interest
| | |
$
|
6,975,338
| | |
3.52
|
%
| | |
$
|
6,221,318
| | |
3.69
|
%
|
|
Securities:
| | | | | | | | | | | | | | | | |
|
Taxable
| | | |
4,898,826
| | |
1.56
| | | | |
4,876,304
| | |
1.54
| |
|
Tax-exempt
| | | |
2,122,822
|
|
|
2.84
| | | | |
2,102,216
|
|
|
2.97
| |
|
Total securities
| | | |
7,021,648
| | |
1.94
| | | | |
6,978,520
| | |
1.97
| |
|
Federal funds and resell agreements
| | | |
48,869
| | |
0.53
| | | | |
36,589
| | |
0.53
| |
|
Interest-bearing due from banks
| | | |
843,134
| | |
0.30
| | | | |
663,818
| | |
0.29
| |
|
Trading securities
| | | |
32,189
|
|
|
1.46
| | | | |
56,022
|
|
|
1.90
| |
|
Total earning assets
| | | |
14,921,178
| | |
2.58
| | | | |
13,956,267
| | |
2.66
| |
|
Allowance for loan losses
| | | |
(76,459)
| | | | | | | |
(72,370)
| | | | |
|
Other assets
| | |
|
1,154,174
| | | | | | |
|
1,146,865
| | | | |
|
Total assets
| | |
$
|
15,998,893
| | | | | | |
$
|
15,030,762
| | | | |
| | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | |
|
| Liabilities and Shareholders' Equity | | | | | | | | | | | | | | | | |
|
Interest-bearing deposits
| | |
$
|
7,494,744
| | |
0.16
|
%
| | |
$
|
7,220,675
| | |
0.18
|
%
|
|
Federal funds and repurchase agreements
| | | |
1,535,038
| | |
0.11
| | | | |
1,613,584
| | |
0.11
| |
|
Borrowed funds
| | | |
6,059
|
|
|
(0.69)
| | | | |
4,972
|
|
|
3.02
| |
|
Total interest-bearing liabilities
| | | |
9,035,841
| | |
0.15
| | | | |
8,839,231
| | |
0.17
| |
|
Noninterest-bearing demand deposits
| | | |
5,196,529
| | | | | | | |
4,709,643
| | | | |
|
Other liabilities
| | | |
166,758
| | | | | | | |
144,781
| | | | |
|
Shareholders' equity
| | |
|
1,599,765
| | | | | | |
|
1,337,107
| | | | |
|
Total liabilities and shareholders' equity
| | |
$
|
15,998,893
| | | | | | |
$
|
15,030,762
| | | | |
|
Net interest spread
| | | | | | |
2.43
|
%
| | | | | | |
2.49
|
%
|
|
Net interest margin
| | | | | | |
2.49
| | | | | | | |
2.55
| |
| | | | | | | | | | | | | | | |
|
|
|
| | | |
|
| | | |
Fourth Quarter 2014 | | | | | | | | | | |
Financial Highlights |
|
|
| UMB Financial Corporation |
|
(unaudited, dollars in thousands, except share and per share data)
| | | | | | |
| | | | | | | | | |
|
| Year Ended December 31 | | |
| 2014 |
|
|
|
| 2013 |
|
|
Net interest income
| | |
$
|
350,055
| | | |
$
|
333,269
| |
|
Provision for loan losses
| | | |
17,000
| | | | |
17,500
| |
|
Noninterest income
| | | |
498,688
| | | | |
491,833
| |
|
Noninterest expense
| | | |
666,926
| | | | |
624,178
| |
|
Income before income taxes
| | | |
164,817
| | | | |
183,424
| |
|
Net income
| | | |
120,655
| | | | |
133,965
| |
|
Net income per share - Basic
| | | |
2.69
| | | | |
3.25
| |
|
Net income per share - Diluted
| | | |
2.65
| | | | |
3.20
| |
|
Return on average assets
| | | |
0.75
|
%
| | | |
0.89
|
%
|
|
Return on average equity
| | | |
7.54
|
%
| | | |
10.02
|
%
|
| | | | | | | | | |
|
| Three Months Ended December 31 | | | | | | | | | | |
|
Net interest income
| | |
$
|
90,914
| | | |
$
|
85,914
| |
|
Provision for loan losses
| | | |
3,000
| | | | |
4,000
| |
|
Noninterest income
| | | |
115,248
| | | | |
135,607
| |
|
Noninterest expense
| | | |
166,713
| | | | |
170,426
| |
|
Income before income taxes
| | | |
36,449
| | | | |
47,095
| |
|
Net income
| | | |
26,940
| | | | |
34,663
| |
|
Net income per share - Basic
| | | |
0.60
| | | | |
0.78
| |
|
Net income per share - Diluted
| | | |
0.59
| | | | |
0.77
| |
|
Return on average assets
| | | |
0.66
|
%
| | | |
0.89
|
%
|
|
Return on average equity
| | | |
6.47
|
%
| | | |
9.08
|
%
|
| | | | | | | | | |
|
| At December 31 | | | | | | | | | | |
|
Assets
| | |
$
|
17,500,960
| | | |
$
|
16,911,852
| |
|
Loans, net of unearned interest
| | | |
7,465,794
| | | | |
6,520,512
| |
|
Securities
| | | |
7,285,667
| | | | |
7,051,127
| |
|
Deposits
| | | |
13,616,859
| | | | |
13,640,766
| |
|
Shareholders' equity
| | | |
1,643,758
| | | | |
1,506,065
| |
|
Book value per share
| | | |
36.10
| | | | |
33.30
| |
|
Market price per share
| | | |
56.89
| | | | |
64.28
| |
|
Equity to assets
| | | |
9.39
|
%
| | | |
8.91
|
%
|
|
Allowance for loan losses
| | |
$
|
76,140
| | | |
$
|
74,751
| |
|
As a % of loans
| | | |
1.02
|
%
| | | |
1.15
|
%
|
|
Nonaccrual and restructured loans
| | |
$
|
27,382
| | | |
$
|
30,706
| |
|
As a % of loans
| | | |
0.37
|
%
| | | |
0.47
|
%
|
|
Loans over 90 days past due
| | |
$
|
3,830
| | | |
$
|
3,218
| |
|
As a % of loans
| | | |
0.05
|
%
| | | |
0.05
|
%
|
|
Other real estate owned
| | |
$
|
394
| | | |
$
|
1,288
| |
|
Net loan charge-offs quarter-to-date
| | |
$
|
4,176
| | | |
$
|
4,187
| |
|
As a % of average loans
| | | |
0.23
|
%
| | | |
0.26
|
%
|
|
Net loan charge-offs year-to-date
| | |
$
|
15,610
| | | |
$
|
14,175
| |
|
As a % of average loans
| | | |
0.22
|
%
| | | |
0.23
|
%
|
| | | | | | | | | |
|
|
Common shares outstanding
| | | |
45,532,188
| | | | |
45,221,237
| |
| | | | | | | | | |
|
| Average Balances | | | | | | | | | | |
| Year Ended December 31 | | | | | | | | | | |
|
Assets
| | |
$
|
15,998,893
| | | |
$
|
15,030,762
| |
|
Loans, net of unearned interest
| | | |
6,975,338
| | | | |
6,221,318
| |
|
Securities
| | | |
7,053,837
| | | | |
7,034,542
| |
|
Deposits
| | | |
12,691,273
| | | | |
11,930,318
| |
|
Shareholders' equity
| | | |
1,599,765
| | | | |
1,337,107
| |
| | | | | | | | | |
|
| Business Segment Information | UMB Financial Corporation |
|
(unaudited, dollars in thousands)
|
|
| | |
|
|
| Three Months Ended December 31, 2014 |
| | | Bank |
|
| Payment Solutions |
|
| Institutional Investment Management |
|
| Asset Servicing | | |
| Total |
|
Net interest income
| | |
$
|
75,862
| | |
$
|
14,003
| | |
$
|
-
| | |
$
|
1,049
| | |
$
|
90,914
|
|
Provision for loan losses
| | | |
1,617
| | | |
1,383
| | | |
-
| | | |
-
| | | |
3,000
|
|
Noninterest income
| | | |
42,380
| | | |
21,479
| | | |
29,212
| | | |
22,177
| | | |
115,248
|
|
Noninterest expense
| | |
|
97,070
| | |
|
26,507
| | |
|
23,156
| | |
|
19,980
| | |
|
166,713
|
|
Income before taxes
| | | |
19,555
| | | |
7,592
| | | |
6,056
| | | |
3,246
| | | |
36,449
|
|
Income tax expense
| | |
|
5,158
| | |
|
2,029
| | |
|
1,445
| | |
|
877
| | |
|
9,509
|
|
Net income
| | |
$
|
14,397
| | |
$
|
5,563
| | |
$
|
4,611
| | |
$
|
2,369
| | |
$
|
26,940
|
| | | | | | | | | | | | | | | | | | | |
|
|
Average assets
| | |
$
|
12,324,000
| | |
$
|
2,948,000
| | |
$
|
72,000
| | |
$
|
888,000
| | |
$
|
16,232,000
|
| | | | | | |
|
| | | | | | |
|
| | | Three Months Ended December 31, 2013 |
| | | Bank | | | Payment Solutions | | | Institutional Investment Management | | | Asset Servicing | | |
| Total |
|
Net interest income
| | |
$
|
73,874
| | |
$
|
11,505
| | |
$
|
(10)
| | |
$
|
545
| | |
$
|
85,914
|
|
Provision for loan losses
| | | |
1,765
| | | |
2,235
| | | |
-
| | | |
-
| | | |
4,000
|
|
Noninterest income
| | | |
62,406
| | | |
17,737
| | | |
34,892
| | | |
20,572
| | | |
135,607
|
|
Noninterest expense
| | |
|
99,080
| | |
|
23,121
| | |
|
29,582
| | |
|
18,643
| | |
|
170,426
|
|
Income before taxes
| | | |
35,435
| | | |
3,886
| | | |
5,300
| | | |
2,474
| | | |
47,095
|
|
Income tax expense
| | |
|
8,918
| | |
|
1,271
| | |
|
1,127
| | |
|
1,116
| | |
|
12,432
|
|
Net income
| | |
$
|
26,517
| | |
$
|
2,615
| | |
$
|
4,173
| | |
$
|
1,358
| | |
$
|
34,663
|
| | | | | | | | | | | | | | | | | | | |
|
|
Average assets
| | |
$
|
11,277,000
| | |
$
|
1,780,000
| | |
$
|
75,000
| | |
$
|
2,402,000
| | |
$
|
15,534,000
|
| | | | | | | | | | | | | | | | | | | |
|
|
|
| |
| | | Year Ended December 31, 2014 |
| | | Bank |
|
| Payment Solutions |
|
| Institutional Investment Management |
|
| Asset Servicing |
|
|
| Total |
|
Net interest income
| | |
$
|
292,357
|
|
|
$
|
52,251
|
|
|
$
|
(3)
|
|
|
$
|
5,450
|
|
|
$
|
350,055
|
|
Provision for loan losses
| | | |
9,175
| | | |
7,825
| | | |
-
| | | |
-
| | | |
17,000
|
|
Noninterest income
| | | |
194,223
| | | |
84,477
| | | |
131,226
| | | |
88,762
| | | |
498,688
|
|
Noninterest expense
| | |
|
405,065
| | |
|
94,177
| | |
|
92,008
| | |
|
75,676
| | |
|
666,926
|
|
Income before taxes
| | | |
72,340
| | | |
34,726
| | | |
39,215
| | | |
18,536
| | | |
164,817
|
|
Income tax expense
| | |
|
19,487
| | |
|
9,311
| | |
|
10,331
| | |
|
5,033
| | |
|
44,162
|
|
Net income
| | |
$
|
52,853
| | |
$
|
25,415
| | |
$
|
28,884
| | |
$
|
13,503
| | |
$
|
120,655
|
| | | | | | | | | | | | | | | | | | | | |
|
Average assets
| | |
$
|
12,099,000
| | |
$
|
2,456,000
| | |
$
|
72,000
| | |
$
|
1,372,000
| | |
$
|
15,999,000
|
| | | | | | |
|
| | | Year Ended December 31, 2013 |
| | | Bank |
|
| Payment Solutions |
|
| Institutional Investment Management |
|
| Asset Servicing |
|
|
| Total |
|
Net interest income
| | |
$
|
285,112
| | |
$
|
45,832
| | |
$
|
(32)
| | |
$
|
2,357
| | |
$
|
333,269
|
|
Provision for loan losses
| | | |
5,535
| | | |
11,965
| | | |
-
| | | |
-
| | | |
17,500
|
|
Noninterest income
| | | |
210,535
| | | |
74,223
| | | |
126,442
| | | |
80,633
| | | |
491,833
|
|
Noninterest expense
| | |
|
376,307
| | |
|
86,746
| | |
|
88,336
| | |
|
72,789
| | |
|
624,178
|
|
Income before taxes
| | | |
113,805
| | | |
21,344
| | | |
38,074
| | | |
10,201
| | | |
183,424
|
|
Income tax expense
| | |
|
28,548
| | |
|
6,739
| | |
|
10,002
| | |
|
4,170
| | |
|
49,459
|
|
Net income
| | |
$
|
85,257
| | |
$
|
14,605
| | |
$
|
28,072
| | |
$
|
6,031
| | |
$
|
133,965
|
| | | | | | | | | | | | | | | | | | | | |
|
Average assets
| | |
$
|
11,255,000
| | |
$
|
1,736,000
| | |
$
|
77,000
| | |
$
|
1,963,000
| | |
$
|
15,031,000
|
| | | | | | | | | | | | | | | | | | | |
|

UMB Financial Corporation
Media Contact:
Kelli
Christman, 816-860-5088
Kelli.Christman@umb.com
or
Investor
Relations Contact:
Abby Wendel, 816-860-1685
Abigail.Wendel@umb.com
Source: UMB Financial Corporation