UMB Financial Corporation Reports Second Quarter 2026 Results

July 28, 2026

Second Quarter 2026 Financial Highlights

  • GAAP net income available to common shareholders of $271.8 million, or $3.56 per diluted common share, an increase of 26.2% as compared to the second quarter of 2025.
  • Net operating income available to common shareholders(i) of $273.0 million, or $3.57 per diluted common share, an increase of 21.1% as compared to the second quarter of 2025.
  • Second quarter revenue totaled $778.0 million, a 12.9% increase as compared to the second quarter of 2025, and an increase of 5.3% from the first quarter of 2026.
  • Net interest income of $532.5 million, an increase of 14.0% as compared to the second quarter of 2025.
  • Net interest margin on a fully taxable equivalent basis of 3.32%, up 22 basis points from the second quarter of 2025.
  • Noninterest income increased 10.5% to $245.5 million compared to the second quarter of 2025, and increased 19.9% from the first quarter of 2026.
  • Second quarter 2026 return on average assets of 1.55% and return on average common equity of 14.16%.
  • GAAP efficiency ratio improved to 48.4% as compared to 53.4% in the second quarter of 2025.
  • Average loans increased 12.6% on a linked-quarter, annualized basis to $40.6 billion; average loans increased $4.2 billion, or 11.6%, as compared to the second quarter of 2025. End-of-period loans were $41.1 billion at June 30, 2026.
  • Net charge-offs for the second quarter of 2026 totaled $15.9 million, equal to 16 basis points of average loans; nonperforming loans improved to 31 basis points of total loans, from 38 basis points at March 31, 2026.

(i) A non-GAAP financial measure reconciled later in this release to the nearest comparable GAAP measure.

UMB Financial Corporation (Nasdaq: UMBF), a financial services company, announced net income available to common shareholders for the second quarter of 2026 of $271.8 million, or $3.56 per diluted share, compared to $255.6 million, or $3.35 per diluted share, in the first quarter of 2026 (linked quarter) and $215.4 million, or $2.82 per diluted share, in the second quarter of 2025.

Net operating income available to common shareholders, a non-GAAP financial measure reconciled later in this release to net income available to common shareholders, the nearest comparable GAAP measure, was $273.0 million, or $3.57 per diluted share, for the second quarter of 2026, compared to $259.8 million, or $3.41 per diluted share, for the linked quarter and $225.4 million, or $2.96 per diluted share, for the second quarter of 2025. Operating pre-tax, pre-provision income (operating PTPP), a non-GAAP measure reconciled later in this release to the components of net income before taxes, the nearest comparable GAAP measure, was $380.1 million, or $4.97 per diluted share, for the second quarter of 2026, compared to $363.8 million, or $4.76 per diluted share, for the linked quarter, and $309.2 million, or $4.06 per diluted share, for the second quarter of 2025. These operating PTPP results represent a 4.5% increase on a linked-quarter basis and a 22.9% increase compared to the second quarter of 2025.

“Our strong second quarter financial results were once again driven by solid loan growth, exceptional asset quality, and continued strength in our fee income-generating businesses including monetization of investments held in our private investment division,” said Mariner Kemper, UMB Financial Corporation chairman and chief executive officer.

“Loan growth averaged 12.6% on a linked-quarter annualized basis, driven in large part by continued strength in our commercial and industrial (C&I) lending segments. Average loans exceeded $40 billion for the first time in our history, ending the quarter at $41.1 billion. During the quarter, we also reached a new record for total gross loan production of $2.6 billion, compared to $2.3 billion in the prior quarter. Average C&I loan balances increased 21.6% on a linked-quarter annualized basis to $17.5 billion. At the same time, our net charge-offs averaged a modest 16 basis points of loans, compared to 19 basis points in the prior quarter, while nonperforming loans declined 15.7% from March 31, 2026, to $127.5 million, or 31 basis points of total loans.”

“As we often say, and consistently demonstrate, within the banking industry, UMB operates at the unique intersection of strong organic loan growth with exceptional asset quality. Excluding the impacts of $35.9 million and $51.0 million in purchase accounting accretion benefits in the second and first quarters of 2026, respectively, our core net interest margin increased four basis points sequentially while net interest income increased 2.7%. Fee income in the second quarter increased 19.9% compared to the prior quarter to $245.5 million. This was led by gains on equity positions held in our private investment portfolio, strong fee generation from our fund services, corporate trust and custody businesses, higher 12b-1 fees from growth in off-balance sheet deposit balances, customer swap fees, and card interchange income. Our private investment activity continued to deliver in the second quarter with $27.1 million in net gains from our holdings, primarily Beacon Communications, LLC and fund investment gains related to the public offering of Space Exploration Technologies (SpaceX).”

Mr. Kemper continued, “Finally, we are excited to announce that the board of directors has declared a dividend of $0.50 per common share to be paid on October 1, 2026, which represents a 16.3% increase from prior levels. This increase reflects our continued strong financial performance and our commitment to return value to our shareholders.”

Second quarter 2026 earnings discussion

Note: The acquisition of Heartland Financial USA, Inc. (HTLF) closed on January 31, 2025; as such, financial results for the fiscal periods since that date include the impact from the acquired operations. Financial results for the first quarter and year-to-date 2025 include only two and five months, respectively, of impact of the acquired operations of HTLF.

Summary of quarterly financial results

UMB Financial Corporation

(unaudited, dollars in thousands, except per common share data)

Q2

Q1

Q2

2026

2026

2025

Net income (GAAP)

$

277,570

$

261,438

$

217,394

Net income available to common shareholders (GAAP)

271,758

255,625

215,382

Earnings per common share - diluted (GAAP)

3.56

3.35

2.82

Operating pre-tax, pre-provision income (Non-GAAP)(i)

380,071

363,781

309,182

Operating pre-tax, pre-provision earnings per common share - diluted (Non-GAAP)(i)

4.97

4.76

4.06

Operating pre-tax, pre-provision income - FTE (Non-GAAP)(i)

388,903

372,494

317,473

Operating pre-tax, pre-provision earnings per common share - FTE - diluted (Non-GAAP)(i)

5.09

4.88

4.17

Net operating income available to common shareholders (Non-GAAP)(i)

273,030

259,809

225,379

Operating earnings per common share - diluted (Non-GAAP)(i)

3.57

3.41

2.96

GAAP

Return on average assets

1.55

%

1.47

%

1.29

%

Return on average common equity

14.16

13.70

12.72

Efficiency ratio

48.35

48.38

53.38

Non-GAAP(i)

Operating return on average assets

1.56

%

1.50

%

1.35

%

Operating return on average common equity

14.22

13.93

13.31

Operating efficiency ratio

48.14

47.64

51.48

(i) See reconciliation of Non-GAAP measures to their nearest comparable GAAP measures later in this release.

Summary of year-to-date financial results

UMB Financial Corporation

(unaudited, dollars in thousands, except per share data)

June

June

YTD

YTD

2026

2025

Net income (GAAP)

$

539,008

$

298,727

Net income available to common shareholders (GAAP)

527,383

294,702

Earnings per common share - diluted (GAAP)

6.90

4.16

Operating pre-tax, pre-provision income (Non-GAAP)(i)

743,852

542,475

Operating pre-tax, pre-provision earnings per common share - diluted (Non-GAAP)(i)

9.74

7.65

Operating pre-tax, pre-provision income - FTE (Non-GAAP)(i)

761,397

558,271

Operating pre-tax, pre-provision earnings per common share - FTE - diluted (Non-GAAP)(i)

9.97

7.87

Net operating income available to common shareholders (Non-GAAP)(i)

532,839

394,257

Operating earnings per common share - diluted (Non-GAAP)(i)

6.98

5.56

GAAP

Return on average assets

1.51

%

0.94

%

Return on average common equity

13.93

9.67

Efficiency ratio

48.37

58.69

Non-GAAP(i)

Operating return on average assets

1.53

%

1.25

%

Operating return on average common equity

14.08

12.94

Operating efficiency ratio

47.89

53.31

Summary of revenue

UMB Financial Corporation

(unaudited, dollars in thousands)

Q2

Q1

Q2

CQ vs.

CQ vs.

2026

2026

2025

LQ

PY

Net interest income

$

532,525

$

534,366

$

467,024

$

(1,841

)

$

65,501

Noninterest income:

Trust and securities processing

98,295

94,667

83,263

3,628

15,032

Trading and investment banking

5,314

7,740

6,170

(2,426

)

(856

)

Service charges on deposit accounts

29,588

29,474

28,865

114

723

Insurance fees and commissions

207

255

189

(48

)

18

Brokerage fees

25,400

21,089

20,525

4,311

4,875

Bankcard fees

29,954

28,878

29,018

1,076

936

Investment securities gains, net

27,087

3,046

37,685

24,041

(10,598

)

Other

29,660

19,644

16,470

10,016

13,190

Total noninterest income

$

245,505

$

204,793

$

222,185

$

40,712

$

23,320

Total revenue

$

778,030

$

739,159

$

689,209

$

38,871

$

88,821

Net interest income (FTE)

$

541,357

$

543,079

$

475,315

Net interest margin (FTE)

3.32

%

3.38

%

3.10

%

Total noninterest income as a % of total revenue

31.6

27.7

32.2

Net interest income

  • Second quarter 2026 net interest income totaled $532.5 million, a decrease of $1.8 million, or 0.3%, from the linked quarter, driven primarily by declines in purchase accounting accretion benefits and interest income on lower federal funds and interest-bearing due from banks balances, alongside an increase in interest expense due to the mix shift in the funding composition within deposit categories. These changes were partially offset by continued organic growth in loans, increased loan fees, benefit from an additional day in the quarter, and favorable rate and mix shifts in earning assets.
  • Average earning assets increased $173.8 million, or 0.3%, from the linked quarter, largely driven by an increase of $1.2 billion in average loans, partially offset by decreases of $506.0 million in average federal funds and resell agreements and $480.6 million in average interest-bearing due from banks.
  • Average interest-bearing liabilities increased $293.6 million, or 0.6%, from the linked quarter, primarily driven by an increase of $401.7 million, or 0.9%, in interest-bearing deposits, partially offset by a decrease of $111.2 million, or 3.1%, in federal funds and repurchase agreements. Average total deposits were flat compared to the linked quarter.
  • Net interest margin for the second quarter was 3.32%, a decrease of six basis points from the linked quarter, due to lower purchase accounting accretion income that impacted the yields on loans, and a lower benefit from free funds, partially offset by a favorable mix shift in earning assets.
  • On a year-over-year basis, net interest income increased $65.5 million, or 14.0%, driven by favorable repricing of deposits in conjunction with lower short-term interest rates, and increases of $4.2 billion, or 11.6%, in average loans and $2.2 billion, or 12.6%, in average securities. These increases were partially offset by a decrease of $2.9 billion, or 44.3%, in average interest-bearing due from banks and $6.3 million in lower purchase accounting accretion income.
  • Average deposits increased 3.5% compared to the second quarter of 2025. Average interest-bearing deposits increased 3.9%, and noninterest-bearing demand deposit balances increased 2.1% compared to the second quarter of 2025. Average demand deposit balances comprised 25.5% of total deposits in the second quarter of 2026, compared to 26.2% in the linked quarter and 25.9% in the second quarter of 2025.

Noninterest income

  • Second quarter 2026 noninterest income increased $40.7 million, or 19.9%, on a linked-quarter basis, largely due to:
    • An increase of $24.0 million in investment securities gains primarily driven by a $17.9 million gain on the sale of a non-marketable security in the second quarter of 2026, coupled with increases of $9.1 million in valuation of the company's non-marketable securities. These increases were partially offset by a $3.0 million gain on the sale of a non-marketable security in the first quarter of 2026.
    • An increase of $11.2 million in company-owned life insurance income, recorded in other income. The increase in company-owned life insurance income was offset by a proportionate increase in deferred compensation as noted below.
    • An increase of $4.3 million in brokerage income due to higher 12b-1 fees and money market income.
    • Increases of $2.4 million in fund services income and $1.1 million in corporate trust income, both recorded in trust and securities processing.
    • The increases noted above were partially offset by a decrease of $2.4 million in trading and investment banking due to decreases in municipal and agency trading activity.
  • Compared to the prior year, noninterest income in the second quarter of 2026 increased $23.3 million, or 10.5%, primarily driven by:
    • An increase of $15.0 million in trust and securities processing driven by increases of $9.1 million in fund services income, $3.9 million in corporate trust income, and $2.0 million in trust income.
    • Increases of $8.8 million in company-owned life insurance income, $2.5 million in bank-owned life insurance income, and $1.0 million in derivative income, all recorded in other income. The increase in company-owned life insurance income was offset by a proportionate increase in deferred compensation as noted below.
    • An increase of $4.9 million in brokerage income due to higher 12b-1 fees and money market income.
    • The increases noted above were partially offset by a decrease of $10.6 million in investment securities gains primarily driven by the pre-tax gain of $29.4 million on the company's investment in Voyager Technologies, Inc., which completed its initial public offering in June 2025, and pre-tax gains of $8.2 million on the sale of two non-marketable securities, all recognized in the second quarter of 2025. This compares to a $17.9 million gain on the sale of a non-marketable security and increases of $9.1 million in valuation of the company's non-marketable securities in the second quarter of 2026.

Noninterest expense

Summary of noninterest expense

UMB Financial Corporation

(unaudited, dollars in thousands)

Q2

Q1

Q2

CQ vs.

CQ vs.

2026

2026

2025

LQ

PY

Salaries and employee benefits

$

227,162

$

219,681

$

213,551

$

7,481

$

13,611

Occupancy, net

19,277

19,075

18,571

202

706

Equipment

13,942

13,320

16,426

622

(2,484

)

Supplies and services

5,504

5,604

6,383

(100

)

(879

)

Marketing and business development

13,916

13,792

11,344

124

2,572

Processing fees

43,073

42,059

43,638

1,014

(565

)

Legal and consulting

14,415

9,087

18,468

5,328

(4,053

)

Bankcard

11,873

11,841

12,363

32

(490

)

Amortization of other intangible assets

23,460

23,460

25,268

(1,808

)

Regulatory fees

9,097

8,270

9,259

827

(162

)

Other

17,914

14,694

17,897

3,220

17

Total noninterest expense

$

399,633

$

380,883

$

393,168

$

18,750

$

6,465

  • GAAP noninterest expense for the second quarter of 2026 was $399.6 million, an increase of $18.8 million, or 4.9%, from the linked quarter and $6.5 million, or 1.6%, from the second quarter of 2025. Second quarter 2026 expenses included $1.7 million in total acquisition-related and other nonrecurring costs, compared to $4.4 million in the linked quarter and $13.5 million in the second quarter of 2025. Operating noninterest expense, a non-GAAP financial measure reconciled later in this release to noninterest expense, the nearest comparable GAAP measure, was $398.0 million for the second quarter of 2026, an increase of $22.6 million, or 6.0%, from the linked quarter and an increase of $17.9 million, or 4.7%, from the second quarter of 2025.
  • The linked-quarter increase in GAAP noninterest expense was driven by:
    • An increase of $7.5 million in salaries and employee benefits expense driven by an increase of $6.7 million in salary and bonus expense and a $0.8 million increase in employee benefits. The increase in salary and bonus expense was due to higher salary expense related to annual merit increases beginning in the second quarter and increased bonus expense related to company performance. The increase in employee benefits was driven by a $12.6 million increase in deferred compensation expense, partially offset by a $12.5 million seasonal decrease in payroll taxes, insurance, and 401(k) expense. The increase in deferred compensation expense was offset by the increase in company-owned life insurance income noted above.
    • An increase of $5.3 million in legal and consulting expense due to the timing of multiple projects, including $1.7 million in non-recurring costs.
    • Increases of $4.1 million in operational losses and $1.0 million in processing fees expense due to increased software subscription costs.
  • The year-over-year increase in GAAP noninterest expense was driven by:
    • An increase of $13.6 million in salaries and employee benefits expense, driven by increases of $12.5 million in employee benefits expense and $1.1 million in salaries and bonus expense. The increase in employee benefits expense is due to increases of $9.9 million in deferred compensation expense and $2.6 million in payroll taxes, insurance, and 401(k) expense. The increase in deferred compensation expense was offset by the increase in company-owned life insurance income noted above. The increase in salaries and bonus expense is due to higher employee salaries as compared to the second quarter of 2025.
    • An increase of $2.6 million in marketing and business development expense, driven by the timing of multiple advertising campaigns and increased travel and entertainment expense.
    • These increases were partially offset by the following decreases:
      • A decrease of $4.1 million in legal and consulting expense, which included $1.7 million in non-recurring transaction costs as compared to $7.5 million of non-recurring transaction costs in the second quarter of 2025.
      • A decrease of $2.5 million in equipment expense driven by a decline in software costs.
      • A decrease of $1.8 million in amortization of intangibles due to reduced amortization of the core deposit intangible recognized from the HTLF acquisition.
  • Second quarter 2026 noninterest expense included $1.7 million in total acquisition-related and other nonrecurring costs, compared to $4.4 million in the linked quarter and $13.5 million in the second quarter of 2025. During the second quarter of 2026, this expense was composed primarily of $1.7 million in legal and consulting expense. During the linked quarter, the $4.4 million in acquisition-related expense was composed primarily of $4.0 million in salaries and employee benefits. During the second quarter of 2025, acquisition-related expense was primarily composed of $7.5 million in legal and consulting expense, $4.3 million in salaries and employee benefits, and $1.1 million in supplies and services expense.

Income taxes

  • The company’s effective tax rate was 20.9% for the six months ended June 30, 2026, compared to 18.8% for the same period in 2025. The increase is mainly due to more favorable discrete tax items in 2025, including a benefit from remeasuring deferred tax assets after the HTLF acquisition increased the state marginal tax rate. Additionally, a smaller proportion of pre-tax income in 2026 was earned from tax-exempt municipal securities.

Balance sheet

  • Average total assets for the second quarter of 2026 were $70.4 billion compared to $70.4 billion for the linked quarter and $66.9 billion for the same period in 2025.

Summary of average loans and leases - QTD Average

UMB Financial Corporation

(unaudited, dollars in thousands)

Q2

Q1

Q2

CQ vs.

CQ vs.

2026

2026

2025

LQ

PY

Commercial and industrial(i)

$

17,521,531

$

16,627,000

$

14,293,892

$

894,531

$

3,227,639

Specialty lending

648,786

534,979

561,669

113,807

87,117

Commercial real estate

16,658,203

16,534,892

16,163,813

123,311

494,390

Consumer real estate

4,498,319

4,433,669

4,255,571

64,650

242,748

Consumer

251,958

247,090

295,118

4,868

(43,160

)

Credit cards

787,926

757,471

754,601

30,455

33,325

Leases and other

257,227

248,109

82,089

9,118

175,138

Total loans

$

40,623,950

$

39,383,210

$

36,406,753

$

1,240,740

$

4,217,197

(i) Commercial and industrial loans include all loans to Non-Depository Financial Institutions (NDFIs).

  • Average loans for the second quarter of 2026 increased $1.2 billion, or 3.2%, on a linked-quarter basis and $4.2 billion, or 11.6%, compared to the second quarter of 2025. These increases reflect continued organic momentum across all geographies.

Summary of average securities - QTD Average

UMB Financial Corporation

(unaudited, dollars in thousands)

Q2

Q1

Q2

CQ vs.

CQ vs.

2026

2026

2025

LQ

PY

Securities available for sale:

U.S. Treasury

$

2,229,300

$

2,264,390

$

1,806,041

$

(35,090

)

$

423,259

U.S. Agencies

49,391

54,459

85,969

(5,068

)

(36,578

)

Mortgage-backed

8,234,937

8,155,646

6,285,195

79,291

1,949,742

State and political subdivisions

2,361,604

2,446,129

2,403,741

(84,525

)

(42,137

)

Corporates

105,473

158,088

271,915

(52,615

)

(166,442

)

Collateralized loan obligations

560,322

534,566

553,844

25,756

6,478

Total securities available for sale

$

13,541,027

$

13,613,278

$

11,406,705

$

(72,251

)

$

2,134,322

Securities held to maturity:

U.S. Treasury

$

38,258

$

38,255

$

$

3

$

38,258

U.S. Agencies

49,643

(49,643

)

Mortgage-backed

2,427,794

2,482,131

2,439,844

(54,337

)

(12,050

)

State and political subdivisions

3,231,171

3,177,060

3,108,030

54,111

123,141

Total securities held to maturity

$

5,697,223

$

5,697,446

$

5,597,517

$

(223

)

$

99,706

Trading securities

$

26,734

$

17,354

$

16,693

$

9,380

$

10,041

Other securities

679,947

697,129

679,212

(17,182

)

735

Total securities

$

19,944,931

$

20,025,207

$

17,700,127

$

(80,276

)

$

2,244,804

  • Average total securities decreased 0.4% on a linked-quarter basis and increased 12.7% compared to the second quarter of 2025.

Summary of average deposits - QTD Average

UMB Financial Corporation

(unaudited, dollars in thousands)

Q2

Q1

Q2

CQ vs.

CQ vs.

2026

2026

2025

LQ

PY

Deposits:

Noninterest-bearing demand

$

14,712,647

$

15,103,339

$

14,403,211

$

(390,692

)

$

309,436

Interest-bearing demand and savings

39,660,632

38,996,451

37,958,601

664,181

1,702,031

Time deposits

3,211,834

3,474,321

3,287,556

(262,487

)

(75,722

)

Total deposits

$

57,585,113

$

57,574,111

$

55,649,368

$

11,002

$

1,935,745

Noninterest bearing deposits as % of total

25.5

%

26.2

%

25.9

%

  • Average deposits remained flat on a linked-quarter basis as seasonal declines in public funds and commercial demand deposit balances were offset by increases in other interest-bearing deposit balances within the commercial banking segment. Average deposits increased 3.5% compared to the second quarter of 2025.

Capital

Capital information

UMB Financial Corporation

(unaudited, dollars in thousands, except per share data)

June 30, 2026

March 31, 2026

June 30, 2025

Total equity

$

8,030,793

$

7,826,997

$

7,285,765

Total common equity

7,748,351

7,538,743

6,885,023

Accumulated other comprehensive loss, net

(371,517

)

(331,350

)

(442,047

)

Book value per common share

102.02

99.22

90.68

Tangible book value per common share (Non-GAAP)(i)

72.03

68.94

59.80

Regulatory capital:

Common equity Tier 1 capital

$

5,951,062

$

5,685,870

$

4,974,093

Tier 1 capital

6,245,128

5,979,936

5,378,860

Total capital

7,172,347

6,892,054

6,438,598

Regulatory capital ratios:

Common equity Tier 1 capital ratio

11.45

%

11.16

%

10.39

%

Tier 1 risk-based capital ratio

12.02

11.74

11.24

Total risk-based capital ratio

13.80

13.53

13.46

Tier 1 leverage ratio

9.11

8.73

8.34

(i) See reconciliation of Non-GAAP measures to their nearest comparable GAAP measures later in this release.

  • In the second quarter of 2026, the company repurchased 38,158 common shares at a weighted average price of $132.10 for a total repurchase of $5.0 million.
  • At June 30, 2026, the regulatory capital ratios presented in the foregoing table exceeded all “well-capitalized” regulatory thresholds.

Asset Quality

Credit quality

UMB Financial Corporation

(unaudited, dollars in thousands)

Q2

Q1

Q4

Q3

Q2

2026

2026

2025

2025

2025

Net charge-offs - total loans

$

15,861

$

18,929

$

12,654

$

18,383

$

15,462

Net loan charge-offs as a % of total average loans

0.16

%

0.19

%

0.13

%

0.20

%

0.17

%

Loans over 90 days past due

$

13,715

$

14,924

$

18,403

$

6,131

$

6,813

Loans over 90 days past due as a % of total loans

0.03

%

0.04

%

0.05

%

0.02

%

0.02

%

Nonaccrual and restructured loans

$

127,526

$

151,250

$

144,666

$

131,965

$

97,029

Nonaccrual and restructured loans as a % of total loans

0.31

%

0.38

%

0.37

%

0.35

%

0.26

%

Provision for credit losses

$

28,000

$

27,000

$

25,000

$

22,500

$

21,000

  • Provision for credit losses for the second quarter of 2026 increased $1.0 million from the linked quarter and $7.0 million from the second quarter of 2025. The change in provision expense is driven by ongoing recalibrations of econometric loss models and general portfolio trends in the current periods as compared to the prior periods.
  • Net charge-offs for the second quarter totaled $15.9 million, or 0.16% of average loans, compared to $18.9 million, or 0.19% of average loans in the linked quarter, and $15.5 million, or 0.17% of average loans for the second quarter of 2025. Nonperforming loans declined 15.7% to $127.5 million and comprised 31 basis points of total loans, compared to 38 basis points at March 31, 2026.

Conference Call

The company will host a conference call to discuss its second quarter 2026 earnings results on Wednesday, July 29, 2026, at 8:30 a.m. (CT).

Interested parties may access the call by dialing (toll-free) 888-596-4144 or (international) 646-968-2525 and requesting to join the UMB Financial call with conference ID 8227474#. The live webcast may also be accessed by visiting investorrelations.umb.com or by using the following link:

UMB Financial 2Q 2026 Conference Call

A replay of the conference call may be heard through August 12, 2026, by calling (toll-free) 800-770-2030 or (international) 609-800-9909. The replay access code required for playback is 8227474. The call replay may also be accessed at investorrelations.umb.com.

Non-GAAP Financial Information

In this release, we provide information about net operating income available to common shareholders, operating earnings per share – diluted (operating EPS), operating return on average common equity (operating ROE), operating return on average assets (operating ROA), operating noninterest expense, operating efficiency ratio, operating pre-tax, pre-provision income (operating PTPP), operating pre-tax, pre-provision earnings per share – diluted (operating PTPP EPS), operating pre-tax, pre-provision income on a fully tax equivalent basis (operating PTPP-FTE), operating pre-tax, pre-provision FTE earnings per share – diluted (operating PTPP-FTE EPS), tangible common shareholders’ equity, and tangible book value per share, all of which are non-GAAP financial measures. This information supplements the results that are reported according to generally accepted accounting principles in the United States (GAAP) and should not be viewed in isolation from, or as a substitute for, GAAP results. The differences between the non-GAAP financial measures – net operating income available to common shareholders, operating EPS, operating ROE, operating ROA, operating noninterest expense, operating efficiency ratio, operating PTPP, operating PTPP EPS, operating PTPP-FTE, operating PTPP-FTE EPS, tangible common shareholders’ equity, and tangible book value per share – and the nearest comparable GAAP financial measures are reconciled later in this release. The company believes that these non-GAAP financial measures and the reconciliations may be useful to investors because they adjust for acquisition- and severance-related items, and the FDIC special assessment that management does not believe reflect the company’s fundamental operating performance.

Net operating income available to common shareholders for the relevant period is defined as GAAP net income available to common shareholders, adjusted to reflect the impact of excluding expenses related to Day 1 acquisition provision expense, acquisitions, severance expense, the FDIC special assessment, and the cumulative tax impact of these adjustments.

Operating EPS (diluted) is calculated as earnings per share as reported, adjusted to reflect, on a per share basis, the impact of excluding the non-GAAP adjustments described above for the relevant period. Operating ROE is calculated as net operating income available to common shareholders, divided by the company’s average total common shareholders’ equity for the relevant period. Operating ROA is calculated as net operating income available to common shareholders, divided by the company’s average assets for the relevant period. Operating noninterest expense for the relevant period is defined as GAAP noninterest expense, adjusted to reflect the pre-tax impact of non-GAAP adjustments described above. Operating efficiency ratio is calculated as the company’s operating noninterest expense, net of amortization of other intangibles, divided by the company’s total non-GAAP revenue (calculated as net interest income plus noninterest income, less gains on sales of securities available for sale, net).

Operating PTPP income for the relevant period is defined as GAAP net interest income plus GAAP noninterest income, less noninterest expense, adjusted to reflect the impact of excluding expenses related to acquisitions and severance, and the FDIC special assessment.

Operating PTPP-FTE for the relevant period is defined as GAAP net interest income on a fully tax equivalent basis plus GAAP noninterest income, less noninterest expense, adjusted to reflect the impact of excluding expenses related to acquisitions and severance, and the FDIC special assessment.

Tangible common shareholders’ equity for the relevant period is defined as GAAP common shareholders’ equity, net of intangible assets. Tangible book value per share is defined as tangible common shareholders’ equity divided by the company’s total common shares outstanding.

Forward-Looking Statements:

This press release contains, and our other communications may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements often use words such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “project,” “outlook,” “forecast,” “target,” “trend,” “plan,” “goal,” or other words of comparable meaning or future-tense or conditional verbs such as “may,” “will,” “should,” “would,” or “could.” Forward-looking statements convey our expectations, intentions, or forecasts about future events, circumstances, results, or aspirations. All forward-looking statements are subject to assumptions, risks, and uncertainties, which may change over time and many of which are beyond our control. You should not rely on any forward-looking statement as a prediction or guarantee about the future. Our actual future objectives, strategies, plans, prospects, performance, condition, or results may differ materially from those set forth in any forward-looking statement. Some of the factors that may cause actual results or other future events, circumstances, or aspirations to differ from those in forward-looking statements are described in our Annual Report on Form 10-K for the year ended December 31, 2025, our subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K, or other applicable documents that are filed or furnished with the U.S. Securities and Exchange Commission (SEC). In addition to such factors that have been disclosed previously: macroeconomic and adverse developments and uncertainties related to the collateral effects of the collapse of, and challenges for, domestic and international banks, including the impacts to the U.S. and global economies; sustained levels of high inflation and the potential for an economic recession on the heels of aggressive quantitative tightening by the Federal Reserve; and impacts related to or resulting from instability in the Middle East and Russia’s military action in Ukraine, such as the broader impacts to financial markets and the global macroeconomic and geopolitical environments, may also cause actual results or other future events, circumstances, or aspirations to differ from our forward-looking statements. Any forward-looking statement made by us or on our behalf speaks only as of the date that it was made. We do not undertake to update any forward-looking statement to reflect the impact of events, circumstances, or results that arise after the date that the statement was made, except to the extent required by applicable securities laws. You, however, should consult further disclosures (including disclosures of a forward-looking nature) that we may make in any subsequent Annual Report on Form 10-K, Quarterly Report on Form 10-Q, Current Report on Form 8-K, or other applicable document that is filed or furnished with the SEC.

About UMB:

UMB Financial Corporation (Nasdaq: UMBF) is a financial services company headquartered in Kansas City, Mo. UMB offers commercial banking, which includes comprehensive deposit, lending, investment and retirement plan services; personal banking, which includes comprehensive deposit, lending, wealth management and financial planning services; and institutional banking, which includes asset servicing, corporate trust solutions, investment banking and healthcare services. UMB operates branches throughout Missouri, Arizona, California, Colorado, Iowa, Kansas, Illinois, Minnesota, Nebraska, New Mexico, Oklahoma, Texas, Utah, and Wisconsin. As the company’s reach continues to grow, it also serves business clients nationwide and institutional clients in several countries. For more information, visit UMB.com, UMB Blog, UMB Facebook and UMB LinkedIn.

Consolidated Balance Sheets

UMB Financial Corporation

(unaudited, dollars in thousands)

June 30,

2026

2025

ASSETS

Loans

$

41,149,726

$

36,807,933

Allowance for credit losses on loans

(437,376

)

(389,918

)

Net loans

40,712,350

36,418,015

Loans held for sale

6,800

5,738

Securities:

Available for sale

13,488,159

12,162,688

Held to maturity, net of allowance for credit losses

5,712,430

5,495,182

Trading securities

45,839

24,698

Other securities

693,502

718,815

Total securities

19,939,930

18,401,383

Federal funds sold and resell agreements

928,438

737,191

Interest-bearing due from banks

4,951,010

10,026,186

Cash and due from banks

779,876

1,087,696

Premises and equipment, net

397,352

395,195

Accrued income

347,447

327,390

Goodwill

1,837,594

1,812,694

Other intangibles, net

439,949

531,918

Other assets

1,914,814

2,016,747

Total assets

$

72,255,560

$

71,760,153

LIABILITIES

Deposits:

Noninterest-bearing demand

$

16,177,250

$

18,481,469

Interest-bearing demand and savings

40,381,530

38,214,606

Time deposits under $250,000

1,834,890

1,935,968

Time deposits of $250,000 or more

1,373,012

1,354,966

Total deposits

59,766,682

59,987,009

Federal funds purchased and repurchase agreements

3,083,600

2,932,606

Long-term debt

480,126

657,324

Accrued expenses and taxes

360,694

389,669

Other liabilities

533,665

507,780

Total liabilities

64,224,767

64,474,388

SHAREHOLDERS' EQUITY

Series A Fixed-Rate Reset Non-Cumulative Perpetual Preferred stock

110,705

Series B Fixed-Rate Reset Non-Cumulative Perpetual Preferred stock

294,066

294,062

Common stock

78,666

78,666

Capital surplus

4,016,045

4,000,973

Retained earnings

4,197,812

3,409,706

Accumulated other comprehensive loss, net

(371,517

)

(442,047

)

Treasury stock

(184,279

)

(166,300

)

Total shareholders' equity

8,030,793

7,285,765

Total liabilities and shareholders' equity

$

72,255,560

$

71,760,153

Consolidated Statements of Income

UMB Financial Corporation

(unaudited, dollars in thousands except share and per share data)

Three Months Ended

Six Months Ended

June 30,

June 30,

2026

2025

2026

2025

INTEREST INCOME

Loans

$

643,995

$

612,414

$

1,277,073

$

1,139,818

Securities:

Taxable interest

146,593

122,237

291,892

220,533

Tax-exempt interest

35,181

33,024

69,635

62,987

Total securities income

181,774

155,261

361,527

283,520

Federal funds and resell agreements

11,259

8,733

27,322

15,685

Interest-bearing due from banks

33,950

73,874

71,852

148,859

Trading securities

388

255

659

625

Total interest income

871,366

850,537

1,738,433

1,588,507

INTEREST EXPENSE

Deposits

298,927

343,153

591,300

646,559

Federal funds and repurchase agreements

28,953

27,423

58,651

53,213

Other

10,961

12,937

21,591

24,072

Total interest expense

338,841

383,513

671,542

723,844

Net interest income

532,525

467,024

1,066,891

864,663

Provision for credit losses

28,000

21,000

55,000

107,000

Net interest income after provision for credit losses

504,525

446,024

1,011,891

757,663

NONINTEREST INCOME

Trust and securities processing

98,295

83,263

192,962

163,044

Trading and investment banking

5,314

6,170

13,054

12,081

Service charges on deposit accounts

29,588

28,865

59,062

56,322

Insurance fees and commissions

207

189

462

367

Brokerage fees

25,400

20,525

46,489

38,627

Bankcard fees

29,954

29,018

58,832

55,311

Investment securities gains, net

27,087

37,685

30,133

32,903

Other

29,660

16,470

49,304

29,728

Total noninterest income

245,505

222,185

450,298

388,383

NONINTEREST EXPENSE

Salaries and employee benefits

227,162

213,551

446,843

434,949

Occupancy, net

19,277

18,571

38,352

34,640

Equipment

13,942

16,426

27,262

33,374

Supplies and services

5,504

6,383

11,108

11,168

Marketing and business development

13,916

11,344

27,708

19,342

Processing fees

43,073

43,638

85,132

84,488

Legal and consulting

14,415

18,468

23,502

47,074

Bankcard

11,873

12,363

23,714

25,158

Amortization of other intangible assets

23,460

25,268

46,920

42,750

Regulatory fees

9,097

9,259

17,367

17,496

Other

17,914

17,897

32,608

27,516

Total noninterest expense

399,633

393,168

780,516

777,955

Income before income taxes

350,397

275,041

681,673

368,091

Income tax expense

72,827

57,647

142,665

69,364

NET INCOME

277,570

217,394

539,008

298,727

Less: Preferred dividends

5,812

2,012

11,625

4,025

NET INCOME AVAILABLE TO COMMON SHAREHOLDERS

$

271,758

$

215,382

$

527,383

$

294,702

PER SHARE DATA

Net income per common share – basic

$

3.58

$

2.84

$

6.94

$

4.18

Net income per common share – diluted

3.56

2.82

6.90

4.16

Dividends per common share

0.43

0.40

0.86

0.80

Weighted average common shares outstanding – basic

75,972,781

75,923,082

76,002,535

70,523,171

Weighted average common shares outstanding – diluted

76,392,233

76,241,798

76,422,437

70,901,635

Consolidated Statements of Comprehensive Income

UMB Financial Corporation

(unaudited, dollars in thousands)

Three Months Ended

Six Months Ended

June 30,

June 30,

2026

2025

2026

2025

Net income

$

277,570

$

217,394

$

539,008

$

298,727

Other comprehensive (loss) income, before tax:

Unrealized gains and losses on debt securities:

Change in unrealized holding gains and losses, net

(38,499

)

43,337

(123,971

)

119,572

Less: Reclassification adjustment for net gains included in net income

(26

)

(33

)

(429

)

(423

)

Amortization of net unrealized loss on securities transferred from available-for-sale to held-to-maturity

7,290

7,989

14,378

16,279

Change in unrealized gains and losses on debt securities

(31,235

)

51,293

(110,022

)

135,428

Unrealized gains and losses on derivative hedges:

Change in unrealized gains and losses on derivative hedges, net

(22,693

)

14,386

(38,746

)

37,032

Less: Reclassification adjustment for net (gains) losses included in net income

(426

)

2,041

(1,223

)

2,017

Change in unrealized gains and losses on derivative hedges

(23,119

)

16,427

(39,969

)

39,049

Other comprehensive (loss) income, before tax

(54,354

)

67,720

(149,991

)

174,477

Income tax benefit (expense)

14,187

(17,069

)

39,994

(43,474

)

Other comprehensive (loss) income

(40,167

)

50,651

(109,997

)

131,003

Comprehensive income

$

237,403

$

268,045

$

429,011

$

429,730

Consolidated Statements of Shareholders' Equity

UMB Financial Corporation

(unaudited, dollars in thousands except per share data)

Preferred
Stock

Common
Stock

Capital
Surplus

Retained
Earnings

Accumulated
Other
Comprehensive
(Loss) Income

Treasury
Stock

Total

Balance - January 1, 2025

$

$

55,057

$

1,145,638

$

3,174,948

$

(573,050

)

$

(336,052

)

$

3,466,541

Total comprehensive income

298,727

131,003

429,730

Cash dividends declared:

Preferred dividends Series A ($350.00 per share)

(4,025

)

(4,025

)

Common dividends ($0.80 per share)

(59,944

)

(59,944

)

Purchase of treasury stock

(15,724

)

(15,724

)

Issuances of equity awards, net of forfeitures

(16,202

)

17,002

800

Recognition of equity-based compensation

40,298

40,298

Sale of treasury stock

169

143

312

Exercise of stock options

112

246

358

Common stock issuance costs

67,056

168,085

235,141

Preferred stock issuance

294,062

294,062

Stock issuance for acquisition, net of issuance costs

110,705

23,609

2,763,902

2,898,216

Balance - June 30, 2025

$

404,767

$

78,666

$

4,000,973

$

3,409,706

$

(442,047

)

$

(166,300

)

$

7,285,765

Balance - January 1, 2026

$

294,066

$

78,666

$

4,011,047

$

3,736,413

$

(261,520

)

$

(165,104

)

$

7,693,568

Total comprehensive income

539,008

(109,997

)

429,011

Cash dividends declared:

Preferred dividends Series B ($387.50 per share)

(11,625

)

(11,625

)

Common dividends ($0.86 per share)

(65,984

)

(65,984

)

Purchase of treasury stock

(37,901

)

(37,901

)

Issuances of equity awards, net of forfeitures

(16,259

)

17,983

1,724

Recognition of equity-based compensation

21,050

21,050

Sale of treasury stock

142

150

292

Exercise of stock options

65

593

658

Balance - June 30, 2026

$

294,066

$

78,666

$

4,016,045

$

4,197,812

$

(371,517

)

$

(184,279

)

$

8,030,793

Average Balances / Yields and Rates

UMB Financial Corporation

(tax - equivalent basis)

(unaudited, dollars in thousands)

Three Months Ended June 30,

2026

2025

Average

Average

Average

Average

Balance

Yield/Rate

Balance

Yield/Rate

Assets

Loans, net of unearned interest

$

40,623,950

6.36

%

$

36,406,753

6.75

%

Securities:

Taxable

15,580,537

3.77

13,409,940

3.66

Tax-exempt

4,337,660

4.06

4,273,494

3.87

Total securities

19,918,197

3.84

17,683,434

3.71

Federal funds and resell agreements

1,033,826

4.37

684,747

5.12

Interest-bearing due from banks

3,712,165

3.67

6,660,111

4.45

Trading securities

26,734

6.12

16,693

6.54

Total earning assets

65,314,872

5.41

61,451,738

5.61

Allowance for credit losses

(418,985

)

(367,919

)

Other assets

5,511,562

5,787,982

Total assets

$

70,407,449

$

66,871,801

Liabilities and Shareholders' Equity

Interest-bearing deposits

$

42,872,466

2.80

%

$

41,246,157

3.34

%

Federal funds and repurchase agreements

3,512,241

3.31

2,767,216

3.97

Borrowed funds

478,555

9.19

655,575

7.92

Total interest-bearing liabilities

46,863,262

2.90

44,668,948

3.44

Noninterest-bearing demand deposits

14,712,647

14,403,211

Other liabilities

843,604

839,134

Shareholders' equity

7,987,936

6,960,508

Total liabilities and shareholders' equity

$

70,407,449

$

66,871,801

Net interest spread

2.51

%

2.17

%

Net interest margin

3.32

3.10

Average Balances / Yields and Rates

UMB Financial Corporation

(tax - equivalent basis)

(unaudited, dollars in thousands)

Six Months Ended June 30,

2026

2025

Average

Average

Average

Average

Balance

Yield/Rate

Balance

Yield/Rate

Assets

Loans, net of unearned interest

$

40,007,008

6.44

%

$

34,369,543

6.69

%

Securities:

Taxable

15,617,174

3.77

12,557,618

3.54

Tax-exempt

4,345,604

4.04

4,197,951

3.78

Total securities

19,962,778

3.83

16,755,569

3.60

Federal funds and resell agreements

1,285,452

4.29

620,632

5.10

Interest-bearing due from banks

3,951,163

3.67

6,733,977

4.46

Trading securities

22,070

6.30

18,767

7.10

Total earning assets

65,228,471

5.43

58,498,488

5.53

Allowance for credit losses

(418,380

)

(344,276

)

Other assets

5,605,959

5,285,676

Total assets

$

70,416,050

$

63,439,888

Liabilities and Shareholders' Equity

Interest-bearing deposits

$

42,672,728

2.79

%

$

39,063,362

3.34

%

Federal funds and repurchase agreements

3,567,518

3.32

2,730,267

3.93

Borrowed funds

477,045

9.13

613,236

7.92

Total interest-bearing liabilities

46,717,291

2.90

42,406,865

3.44

Noninterest-bearing demand deposits

14,906,914

13,918,401

Other liabilities

867,597

846,697

Shareholders' equity

7,924,248

6,267,925

Total liabilities and shareholders' equity

$

70,416,050

$

63,439,888

Net interest spread

2.53

%

2.09

%

Net interest margin

3.35

3.04

Business Segment Information

UMB Financial Corporation

(unaudited, dollars in thousands)

Three Months Ended June 30, 2026

Commercial Banking

Institutional Banking

Personal Banking

Total

Net interest income

$

362,575

$

79,048

$

90,902

$

532,525

Provision for credit losses

24,733

627

2,640

28,000

Noninterest income

51,939

129,191

64,375

245,505

Noninterest expense

169,253

122,527

107,853

399,633

Income before taxes

220,528

85,085

44,784

350,397

Income tax expense

45,835

17,684

9,308

72,827

Net income

$

174,693

$

67,401

$

35,476

$

277,570

Three Months Ended June 30, 2025

Commercial Banking

Institutional Banking

Personal Banking

Total

Net interest income

$

322,619

$

66,331

$

78,074

$

467,024

Provision for credit losses

18,334

430

2,236

21,000

Noninterest income

43,219

107,998

70,968

222,185

Noninterest expense

170,648

105,137

117,383

393,168

Income before taxes

176,856

68,762

29,423

275,041

Income tax expense

37,068

14,412

6,167

57,647

Net income

$

139,788

$

54,350

$

23,256

$

217,394

Six Months Ended June 30, 2026

Commercial Banking

Institutional Banking

Personal Banking

Total

Net interest income

$

727,917

$

156,336

$

182,638

$

1,066,891

Provision for credit losses

48,510

1,125

5,365

55,000

Noninterest income

98,228

251,020

101,050

450,298

Noninterest expense

334,705

235,458

210,353

780,516

Income before taxes

442,930

170,773

67,970

681,673

Income tax expense

92,699

35,741

14,225

142,665

Net income

$

350,231

$

135,032

$

53,745

$

539,008

Six Months Ended June 30, 2025

Commercial Banking

Institutional Banking

Personal Banking

Total

Net interest income

$

596,536

$

127,489

$

140,638

$

864,663

Provision for credit losses

85,085

865

21,050

107,000

Noninterest income

80,438

211,792

96,153

388,383

Noninterest expense

343,660

212,402

221,893

777,955

Income (loss) before taxes

248,229

126,014

(6,152

)

368,091

Income tax expense (benefit)

46,777

23,746

(1,159

)

69,364

Net income (loss)

$

201,452

$

102,268

$

(4,993

)

$

298,727

The company has strategically aligned its operations into the following three reportable segments: Commercial Banking, Institutional Banking, and Personal Banking. Senior executive officers regularly evaluate business segment financial results produced by the company’s internal reporting system in deciding how to allocate resources and assess performance for individual business segments. The company’s reportable segments include certain corporate overhead, technology and service costs that are allocated based on methodologies that are applied consistently between periods. For comparability purposes, amounts in all periods are based on methodologies in effect at June 30, 2026.

Non-GAAP Financial Measures

Net operating income available to common shareholders Non-GAAP reconciliations:

UMB Financial Corporation

(unaudited, dollars in thousands except per share data)

Three Months Ended
June 30,

Six Months Ended
June 30,

2026

2025

2026

2025

Net income available to common shareholders (GAAP)

$

271,758

$

215,382

$

527,383

$

294,702

Adjustments:

Day 1 acquisition provision expense

62,037

Acquisition expense

1,674

13,494

6,028

66,663

Severance expense

373

2,036

818

FDIC special assessment

(726

)

(885

)

(97

)

Tax-impact of adjustments(i)

(402

)

(3,144

)

(1,723

)

(29,866

)

Total Non-GAAP adjustments (net of tax)

1,272

9,997

5,456

99,555

Net operating income (Non-GAAP)

$

273,030

$

225,379

$

532,839

$

394,257

Earnings per common share - diluted (GAAP)

$

3.56

$

2.82

$

6.90

$

4.16

Day 1 acquisition provision expense

0.87

Acquisition expense

0.02

0.19

0.08

0.94

Severance expense

0.03

0.01

FDIC special assessment

(0.01

)

(0.01

)

Tax-impact of adjustments(i)

(0.01

)

(0.04

)

(0.02

)

(0.42

)

Operating earnings per common share - diluted (Non-GAAP)

$

3.57

$

2.96

$

6.98

$

5.56

GAAP

Return on average assets

1.55

%

1.29

%

1.51

%

0.94

%

Return on average common equity

14.16

12.72

13.93

9.67

Non-GAAP

Operating return on average assets

1.56

%

1.35

%

1.53

%

1.25

%

Operating return on average common equity

14.22

13.31

14.08

12.94

(i) Calculated using the company’s marginal tax rate of 24.0%. Certain merger-related expenses are non-deductible.

Operating noninterest expense and operating efficiency ratio Non-GAAP reconciliations:

UMB Financial Corporation

(unaudited, dollars in thousands)

Three Months Ended
June 30,

Six Months Ended
June 30,

2026

2025

2026

2025

Noninterest expense

$

399,633

$

393,168

$

780,516

$

777,955

Adjustments to arrive at operating noninterest expense (pre-tax):

Acquisition expense

1,674

13,494

6,028

66,663

Severance expense

373

2,036

818

FDIC special assessment

(726

)

(885

)

(97

)

Total Non-GAAP adjustments (pre-tax)

1,674

13,141

7,179

67,384

Operating noninterest expense (Non-GAAP)

$

397,959

$

380,027

$

773,337

$

710,571

Noninterest expense

$

399,633

$

393,168

$

780,516

$

777,955

Less: Amortization of other intangibles

23,460

25,268

46,920

42,750

Noninterest expense, net of amortization of other intangibles (Non-GAAP) (numerator A)

$

376,173

$

367,900

$

733,596

$

735,205

Operating noninterest expense

$

397,959

$

380,027

$

773,337

$

710,571

Less: Amortization of other intangibles

23,460

25,268

46,920

42,750

Operating expense, net of amortization of other intangibles (Non-GAAP) (numerator B)

$

374,499

$

354,759

$

726,417

$

667,821

Net interest income

$

532,525

$

467,024

$

1,066,891

$

864,663

Noninterest income

245,505

222,185

450,298

388,383

Less: Gains on sales of securities available for sale, net

26

33

429

423

Total Non-GAAP Revenue (denominator A)

$

778,004

$

689,176

$

1,516,760

$

1,252,623

Efficiency ratio (numerator A/denominator A)

48.35

%

53.38

%

48.37

%

58.69

%

Operating efficiency ratio (Non-GAAP) (numerator B/denominator A)

48.14

51.48

47.89

53.31

Operating pre-tax, pre-provision income non-GAAP reconciliations:

UMB Financial Corporation

(unaudited, dollars in thousands except per share data)

Three Months Ended
June 30,

Six Months Ended
June 30,

2026

2025

2026

2025

Net interest income (GAAP)

$

532,525

$

467,024

$

1,066,891

$

864,663

Noninterest income (GAAP)

245,505

222,185

450,298

388,383

Noninterest expense (GAAP)

399,633

393,168

780,516

777,955

Adjustments to arrive at operating noninterest expense:

Acquisition expense

1,674

13,494

6,028

66,663

Severance expense

373

2,036

818

FDIC special assessment

(726

)

(885

)

(97

)

Total Non-GAAP adjustments

1,674

13,141

7,179

67,384

Operating noninterest expense (Non-GAAP)

397,959

380,027

773,337

710,571

Operating pre-tax, pre-provision income (Non-GAAP)

$

380,071

$

309,182

$

743,852

$

542,475

Net interest income earnings per common share - diluted (GAAP)

$

6.97

$

6.13

$

13.96

$

12.20

Noninterest income (GAAP)

3.21

2.91

5.89

5.47

Noninterest expense (GAAP)

5.23

5.16

10.21

10.97

Acquisition expense

0.02

0.19

0.08

0.94

Severance expense

0.03

0.01

FDIC special assessment

(0.01

)

(0.01

)

Operating pre-tax, pre-provision earnings per common share - diluted (Non-GAAP)

$

4.97

$

4.06

$

9.74

$

7.65

Operating pre-tax, pre-provision income - FTE Non-GAAP reconciliations:

UMB Financial Corporation

(unaudited, dollars in thousands except per share data)

Three Months Ended
June 30,

Six Months Ended
June 30,

2026

2025

2026

2025

Net interest income (GAAP)

$

532,525

$

467,024

$

1,066,891

$

864,663

Adjustments to arrive at net interest income - FTE:

Tax equivalent interest

8,832

8,291

17,545

15,796

Net interest income - FTE (Non-GAAP)

541,357

475,315

1,084,436

880,459

Noninterest income (GAAP)

245,505

222,185

450,298

388,383

Noninterest expense (GAAP)

399,633

393,168

780,516

777,955

Adjustments to arrive at operating noninterest expense:

Acquisition expense

1,674

13,494

6,028

66,663

Severance expense

373

2,036

818

FDIC special assessment

(726

)

(885

)

(97

)

Total Non-GAAP adjustments

1,674

13,141

7,179

67,384

Operating noninterest expense (Non-GAAP)

397,959

380,027

773,337

710,571

Operating pre-tax, pre-provision income - FTE (Non-GAAP)

$

388,903

$

317,473

$

761,397

$

558,271

Net interest income earnings per common share - diluted (GAAP)

$

6.97

$

6.13

$

13.96

$

12.20

Tax equivalent interest

0.12

0.11

0.23

0.22

Net interest income - FTE (Non-GAAP)

7.09

6.24

14.19

12.42

Noninterest income (GAAP)

3.21

2.91

5.89

5.47

Noninterest expense (GAAP)

5.23

5.16

10.21

10.97

Acquisition expense

0.02

0.19

0.08

0.94

Severance expense

0.03

0.01

FDIC special assessment

(0.01

)

(0.01

)

Operating pre-tax, pre-provision income - FTE earnings per common share - diluted (Non-GAAP)

$

5.09

$

4.17

$

9.97

$

7.87

Tangible book value non-GAAP reconciliations:

UMB Financial Corporation

(unaudited, dollars in thousands except share and per share data)

As of June 30,

2026

2025

Total common shareholders' equity (GAAP)

$

7,748,351

$

6,885,023

Less: Intangible assets

Goodwill

1,837,594

1,812,694

Other intangibles, net

439,949

531,918

Total intangibles, net

2,277,543

2,344,612

Total tangible common shareholders' equity (Non-GAAP)

$

5,470,808

$

4,540,411

Total common shares outstanding

75,947,552

75,927,002

Ratio of total common shareholders' equity (book value) per share

$

102.02

$

90.68

Ratio of total tangible common shareholders' equity (tangible book value) per share (Non-GAAP)

72.03

59.80

Media Contact: Stephanie Hollander: 816.729.1027
Investor Relations Contact: Kay Gregory: 816.860.7106

Source: UMB Financial Corporation